| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 1,5M | +265% |
| Net profit | DKK 491K | +133% |
| Total assets | DKK 41,1M | +0% |
| Equity | DKK 10,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.042 | 1.910 | 1.527 | 1.848 | — | 1.917 | 1.200 | 1.414 | 1.603 | 1.494 | 1.745 | 1.522 | 1.463 |
| Staff expenses | -131 | -104 | -55 | -74 | -65 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.689 | 3.085 | 5.879 | 2.490 | 6.242 | 1.683 | 1.012 | 1.699 | 1.603 | 1.494 | 4.515 | -888 | 1.463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.689 | 3.085 | 5.879 | 2.490 | 6.242 | 1.678 | 1.012 | 1.699 | 1.603 | 1.494 | 4.515 | -888 | 1.463 |
| Net financials | -63 | 20 | -1.156 | -1.113 | -585 | -419 | -851 | -258 | -413 | -408 | 2.371 | -3.419 | -834 |
| Profit before tax | 602 | 1.955 | 4.693 | 1.378 | 5.657 | 1.258 | 349 | 1.156 | 1.190 | 1.086 | 4.115 | -1.897 | 629 |
| Tax | 172 | 455 | 868 | 310 | 1.244 | 367 | 77 | 254 | 262 | 239 | 905 | -417 | 138 |
| Net profit | 430 | 1.500 | 3.825 | 1.068 | 4.412 | 892 | 272 | 902 | 928 | 847 | 3.210 | -1.480 | 491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.044 | 31.874 | 35.697 | 36.101 | 43.068 | 43.831 | 41.447 | 41.154 | 41.794 | 41.207 | 44.158 | 41.054 | 41.069 |
| Equity | 623 | 2.123 | 5.948 | 7.016 | 11.609 | 12.501 | 8.459 | 8.341 | 9.144 | 8.906 | 11.616 | 10.136 | 10.627 |
| Long-term debt | 27.232 | 26.915 | 26.421 | 25.845 | 27.379 | 26.946 | 27.511 | 27.299 | 26.952 | 26.533 | 26.144 | 25.040 | 24.634 |
| Short-term debt | 1.790 | 1.147 | 782 | 481 | 221 | 416 | 1.488 | 1.415 | 1.553 | 1.584 | 1.558 | 1.515 | 1.399 |
| Total debt | 29.023 | 28.061 | 27.203 | 26.326 | 27.600 | 27.362 | 28.999 | 28.714 | 28.505 | 28.117 | 27.702 | 26.555 | 26.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2018 | — | — |
LK Management | Management | 2010 | — | — |
JG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Probus Fjordsgade Holding ApS | Company | 100.0% | 100.0% | 2018 |
EJENDOMSSELSKABET BIOS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gorm Nielsen | Management | 0 companies |
| Lars Klitgaard | Management | 0 companies |
| Jørgen Galsgaard | Management | 0 companies |
| Hans Mogens Fenne-Frederiksen | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Erik Høj Jensen | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Brian Djernes | Chairman | 0 companies |
| Anders Lützhøft Jørgensen | Board of Directors | 0 companies |
| Hendrikus Wouterus van Veldhuizen | Board of Directors | 0 companies |
| Jesper Alsted Timming | Board of Directors | 0 companies |
| Helle Damsgaard | Board of Directors | 0 companies |