| Revenue | DKK 1,7M | -42% |
| EBITDA | DKK 1,7M | -42% |
| Net profit | DKK 710K | -58% |
| Total assets | DKK 7,7M | -18% |
| Equity | DKK 5,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.519 | 3.096 | 3.386 | 3.903 | 1.961 | 2.265 | 2.519 | 2.554 | 1.700 | 850 | 2.513 | 3.003 | 1.744 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.519 | 3.096 | 3.386 | 3.903 | 1.961 | 2.265 | 2.519 | 2.554 | 1.700 | 850 | 2.513 | 3.003 | 1.744 |
| Depreciation & amort. | -1.650 | -1.650 | -1.650 | -1.650 | -7.650 | -1.650 | -1.650 | -1.650 | -1.650 | -833 | -833 | -833 | -833 |
| EBIT | 1.869 | 1.446 | 1.736 | 2.253 | -5.689 | 615 | 869 | 904 | 50 | 16 | 1.679 | 2.170 | 911 |
| Net financials | -868 | -760 | -642 | -544 | -479 | -405 | -353 | -41 | -14 | -5 | 2 | 21 | -1 |
| Profit before tax | 1.002 | 686 | 1.094 | 1.708 | -6.168 | 210 | 516 | 863 | 36 | 12 | 1.681 | 2.191 | 910 |
| Tax | 251 | -251 | 241 | 376 | -1.357 | 46 | 114 | 190 | 8 | 3 | 370 | 482 | 200 |
| Net profit | 750 | 937 | 853 | 1.333 | -4.811 | 164 | 402 | 673 | 28 | 9 | 1.311 | 1.709 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.661 | 36.596 | 38.288 | 36.232 | 17.602 | 16.225 | 14.451 | 13.187 | 11.649 | 10.192 | 11.775 | 9.435 | 7.719 |
| Equity | 1.603 | 2.540 | 3.393 | 4.726 | 915 | 1.079 | 9.481 | 10.154 | 9.482 | 8.292 | 9.603 | 6.712 | 5.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.903 | 30.957 | 31.556 | 27.791 | 14.288 | 12.675 | 2.630 | 910 | 294 | 123 | 508 | 1.186 | 498 |
| Total debt | 33.903 | 30.957 | 31.556 | 27.791 | 14.288 | 12.675 | 2.630 | 910 | 294 | 123 | 508 | 1.186 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATJ-Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Ternholm Jensen | Management | 0 companies |