| Revenue | DKK 154K | -89% |
| EBITDA | DKK 154K | -89% |
| Net profit | DKK 1,7M | -6% |
| Total assets | DKK 8,7M | +1% |
| Equity | DKK 7,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -9 | -7 | -27 | -24 | 80 | -26 | 1.915 | 105 | 149 | 167 | 1.343 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -8 | -9 | -7 | -27 | -24 | 80 | -26 | 1.915 | 105 | 149 | 167 | 1.343 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -59 | -88 | -73 | -80 | -108 | -108 | -96 | -37 |
| EBIT | -2 | -4 | -8 | -9 | -7 | -27 | -78 | 20 | -114 | 1.842 | 25 | 41 | 59 | 1.247 | 117 |
| Net financials | 0 | 0 | 0 | 778 | 605 | 1.890 | 873 | 713 | 2.037 | 1.927 | 913 | -157 | 225 | 778 | 1.723 |
| Profit before tax | -2 | -2 | -8 | 769 | 598 | 1.863 | 794 | 734 | 1.924 | 3.769 | 938 | -115 | 283 | 2.025 | 1.840 |
| Tax | -0 | 1 | -2 | -2 | -2 | 3 | -17 | 14 | -14 | 371 | -0 | 3 | 7 | 184 | 118 |
| Net profit | -2 | -3 | -6 | 771 | 600 | 1.860 | 811 | 720 | 1.937 | 3.399 | 938 | -118 | 277 | 1.841 | 1.723 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 81 | 83 | 1.084 | 1.636 | 3.582 | 6.864 | 6.775 | 11.198 | 8.071 | 10.540 | 8.370 | 8.935 | 8.689 | 8.741 |
| Equity | 78 | 74 | 68 | 660 | 960 | 2.820 | 3.006 | 2.786 | 4.615 | 4.677 | 5.040 | 4.357 | 4.516 | 5.884 | 7.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.897 | 2.711 | 4.867 | 778 | 2.989 | 2.816 | 2.680 | 1.345 | 1.295 |
| Short-term debt | 3 | 7 | 15 | 424 | 676 | 762 | 961 | 1.278 | 1.716 | 2.616 | 2.511 | 1.197 | 1.738 | 1.460 | 357 |
| Total debt | 3 | 7 | 15 | 424 | 676 | 762 | 3.858 | 3.989 | 6.583 | 3.394 | 5.500 | 4.013 | 4.419 | 2.805 | 1.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|