| Revenue | DKK 55K | +0% |
| EBITDA | DKK 9K | -9% |
| Net profit | DKK -290K | +91% |
| Total assets | DKK 325K | -99% |
| Equity | DKK 261K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 55 | 55 | 55 | 55 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2 | 1 | -10 | 0 | 3 | -3 | 6 | 12 | 9 | 17 | 10 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2 | 1 | -10 | 0 | 3 | -3 | 6 | 12 | 9 | 17 | 10 | 9 |
| Net financials | -0 | -28 | -84 | -77.036 | -97.090 | -6.970 | -10.697 | 4.909 | 58.201 | 17.760 | -172 | -3.311 | -299 |
| Profit before tax | 0 | 30 | 85 | 77.026 | 97.090 | 6.973 | 10.694 | 4.915 | 58.213 | 17.770 | -155 | -3.301 | -290 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 30 | 85 | 77.026 | 97.090 | 6.973 | 10.694 | 4.915 | 58.213 | 17.770 | -155 | -3.301 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 760 | 1.510 | 78.122 | 108.673 | 54.169 | 58.302 | 60.433 | 22.539 | 28.885 | 28.716 | 25.413 | 325 |
| Equity | 1 | 683 | 1.435 | 78.037 | 108.590 | 54.095 | 58.225 | 60.357 | 22.462 | 28.800 | 28.645 | 25.343 | 261 |
| Long-term debt | 0 | 68 | 67 | 67 | 67 | 64 | 67 | 65 | 68 | 67 | 61 | 56 | 0 |
| Short-term debt | 0 | 9 | 8 | 18 | 16 | 10 | 10 | 11 | 10 | 18 | 10 | 14 | 64 |
| Total debt | 0 | 77 | 75 | 85 | 83 | 74 | 77 | 76 | 77 | 85 | 71 | 70 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|