| Revenue | DKK 223K | +999% |
| EBITDA | DKK 223K | +379% |
| Net profit | DKK 99K | +289% |
| Total assets | DKK 642K | +5% |
| Equity | DKK 624K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 8 | — | -7 | -8 | -7 | -8 | -752 | -220 | 131 | -34 | 20 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -351 | -794 | -466 | -100 | -0 |
| EBITDA | 6 | 8 | 0 | -7 | -8 | -7 | -8 | -750 | -571 | -663 | -500 | -80 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 8 | 0 | -7 | -8 | -7 | -8 | -750 | -571 | -663 | -500 | -80 | 223 |
| Net financials | -868 | -984 | 0 | 608 | 1.181 | -1.389 | -572 | 933 | 970 | 112 | -81 | 28 | -124 |
| Profit before tax | -862 | -950 | 0 | 600 | 1.173 | -1.396 | -580 | 183 | 398 | -551 | -581 | -52 | 99 |
| Tax | -1 | -0 | -0 | 15 | 16 | 18 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -861 | -950 | 0 | 586 | 1.157 | -1.415 | -588 | 183 | 398 | -551 | -581 | -52 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.651 | 4.036 | 0 | 4.781 | 6.058 | 4.243 | 3.679 | 3.785 | 3.080 | 2.481 | 1.709 | 614 | 642 |
| Equity | 2.934 | 3.785 | 0 | 4.579 | 5.736 | 4.218 | 3.524 | 3.599 | 2.998 | 2.334 | 1.639 | 587 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -717 | -251 | 0 | 202 | 322 | 25 | 155 | 185 | 82 | 147 | 71 | 27 | 18 |
| Total debt | -717 | -251 | 0 | 202 | 322 | 25 | 155 | 185 | 82 | 147 | 71 | 27 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hallerup | Audit | 0 companies |