| Revenue | DKK -390 | -14% |
| EBITDA | DKK -390 | +14% |
| Net profit | DKK 914K | +346% |
| Total assets | DKK 3,3M | +31% |
| Equity | DKK 2,7M | +51% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | 1.771 | -114 | -64 | -50 | -349 | -5 | -5 | 0 | — | — | -0 | -0 |
| Staff expenses | -0 | -0 | -350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | 1.421 | -114 | -64 | -50 | -349 | -5 | -5 | 0 | 0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | 1.421 | -114 | -64 | -50 | -349 | -5 | -5 | 0 | 0 | 0 | -0 | -0 |
| Net financials | 494 | 142 | 200 | -419 | 214 | -349 | -70 | 772 | 406 | -85 | 190 | 363 | 207 | 920 |
| Profit before tax | 493 | 141 | 1.621 | -534 | 150 | -399 | -419 | 767 | 401 | -85 | 190 | 363 | 207 | 920 |
| Tax | -0 | -28 | 352 | -25 | 6 | 1 | -31 | -82 | 0 | 6 | 2 | 4 | 2 | 6 |
| Net profit | 493 | 170 | 1.268 | -509 | 144 | -401 | -387 | 849 | 401 | -91 | 189 | 359 | 205 | 914 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 1.110 | 3.695 | 3.275 | 2.260 | 2.050 | 2.422 | 2.155 | 2.515 | 2.511 | 2.597 | 2.865 | 2.496 | 3.263 |
| Equity | 573 | 743 | 1.427 | 918 | 963 | 562 | 175 | 923 | 1.224 | 1.134 | 1.212 | 1.571 | 1.776 | 2.690 |
| Long-term debt | 0 | 0 | 843 | 668 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 367 | 1.426 | 1.689 | 820 | 1.488 | 2.248 | 1.232 | 1.291 | 1.378 | 1.385 | 1.293 | 720 | 574 |
| Total debt | 426 | 367 | 2.269 | 2.357 | 1.297 | 1.488 | 2.248 | 1.232 | 1.291 | 1.378 | 1.385 | 1.293 | 720 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |