| Revenue | DKK -17K | +61% |
| EBITDA | DKK -17K | -61% |
| Net profit | DKK 91K | +264% |
| Total assets | DKK 1,2M | +8% |
| Equity | DKK 1,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -7 | -8 | 0 | 0 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -7 | -8 | -8 | -9 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -7 | -8 | -8 | -9 | -10 | -17 |
| Net financials | -34 | 59 | 57 | 64 | -77 | -50 | 134 | 126 | 100 | 89 | 175 | 173 | -45 | 107 |
| Profit before tax | -38 | 54 | 52 | 59 | -82 | -55 | 128 | 120 | 92 | 81 | 166 | 164 | -55 | 91 |
| Tax | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 54 | 46 | 59 | -82 | -55 | 128 | 120 | 92 | 81 | 166 | 164 | -55 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 719 | 759 | 610 | 889 | 440 | 601 | 732 | 798 | 873 | 1.034 | 1.203 | 1.142 | 1.239 |
| Equity | 291 | 382 | 428 | 487 | 405 | 350 | 478 | 597 | 690 | 760 | 917 | 1.081 | 1.015 | 1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 337 | 330 | 123 | 483 | 90 | 123 | 134 | 108 | 112 | 117 | 122 | 127 | 144 |
| Total debt | 344 | 337 | 330 | 123 | 483 | 90 | 123 | 134 | 108 | 112 | 117 | 122 | 127 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|