| Revenue | — | — |
| EBITDA | DKK 105K | -28% |
| Net profit | DKK 125K | -39% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 1,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 361 | 84 | 177 | 105 | 164 | -12 | 112 | 31 | 127 | 176 | 65 | 146 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 361 | 84 | 177 | 105 | 164 | -12 | 112 | 31 | 127 | 176 | 65 | 146 | 105 |
| Net financials | 201 | 364 | 109 | 194 | 123 | 189 | -56 | 231 | 174 | 186 | -13 | 133 | 234 | 148 |
| Profit before tax | 199 | 362 | 107 | 192 | 121 | 185 | -62 | 223 | 166 | 177 | -22 | 124 | 221 | 118 |
| Tax | -1 | -1 | 5 | 3 | 3 | 4 | -12 | 23 | 28 | 10 | -45 | 11 | 15 | -7 |
| Net profit | 199 | 362 | 102 | 189 | 118 | 181 | -49 | 200 | 138 | 168 | 23 | 113 | 206 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 678 | 718 | 895 | 902 | 1.048 | 926 | 1.092 | 1.184 | 1.354 | 1.348 | 1.364 | 1.574 | 1.552 |
| Equity | 349 | 663 | 715 | 829 | 897 | 1.026 | 923 | 1.070 | 1.153 | 1.264 | 1.230 | 1.284 | 1.429 | 1.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 3 | 66 | 6 | 23 | 3 | 23 | 31 | 90 | 118 | 80 | 144 | 91 |
| Total debt | 13 | 15 | 3 | 66 | 6 | 23 | 3 | 23 | 31 | 90 | 118 | 80 | 144 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|