| Revenue | DKK 2,3M | -12% |
| EBITDA | DKK -390K | +72% |
| Net profit | DKK -364K | +73% |
| Total assets | DKK 413K | -65% |
| Equity | DKK -974K | -60% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.656 | 5.954 | 5.879 | 5.992 | 5.838 | 5.770 | 5.826 | 2.624 | 2.315 |
| Staff expenses | -5.169 | -5.413 | -5.368 | -5.471 | -5.381 | -5.316 | -6.059 | -3.997 | -2.767 |
| EBITDA | 487 | 541 | 511 | 521 | 458 | 454 | -233 | -1.374 | -390 |
| Depreciation & amort. | -14 | -14 | -14 | -16 | -17 | -17 | -17 | -3 | 31 |
| EBIT | 473 | 526 | 497 | 505 | 441 | 437 | -250 | -1.376 | -421 |
| Net financials | 56 | 73 | -7 | 125 | 15 | 91 | 31 | 35 | -39 |
| Profit before tax | 529 | 599 | 490 | 630 | 456 | 529 | -218 | -1.341 | -460 |
| Tax | 134 | 148 | 125 | 153 | 105 | 122 | -47 | 23 | -96 |
| Net profit | 395 | 451 | 365 | 477 | 351 | 406 | -171 | -1.364 | -364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 2.262 | 4.865 | 4.735 | 5.882 | 3.317 | 3.186 | 1.176 | 413 |
| Equity | 876 | 1.328 | 1.692 | 2.169 | 2.520 | 926 | 755 | -610 | -974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 530 | 3.169 | 2.563 | 3.361 | 2.391 | 2.431 | 1.786 | 1.388 |
| Total debt | 771 | 530 | 3.169 | 2.563 | 3.361 | 2.391 | 2.431 | 1.786 | 1.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2016 | — | — |
HL Management | Management | 2010 | — | — |
SE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD ApS af januar 2021- | Company | 100.0% | 100.0% | 2020 |
KOMDIS HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dan Nielsen | Management | 0 companies |
| Helle Lene Andersen | Management | 0 companies |
| Svend Erik Andersen | Management | 0 companies |