| Revenue | — | — |
| EBITDA | DKK 23,4M | +181% |
| Net profit | DKK 23,3M | +176% |
| Total assets | DKK 2,8M | -90% |
| Equity | DKK 2,2M | -92% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.693 | 6.181 | 4.092 | 8.326 | 23.374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.693 | 6.181 | 4.092 | 8.326 | 23.374 |
| Net financials | 2.802 | 6.379 | 4.299 | 8.481 | 23.345 |
| Profit before tax | 2.789 | 6.366 | 4.167 | 8.466 | 23.319 |
| Tax | 20 | 40 | -9 | 30 | 11 |
| Net profit | 2.770 | 6.325 | 4.177 | 8.436 | 23.308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.983 | 23.710 | 23.373 | 28.429 | 2.849 |
| Equity | 16.504 | 22.230 | 22.406 | 26.842 | 2.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 1.481 | 967 | 1.586 | 699 |
| Total debt | 479 | 1.481 | 967 | 1.586 | 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schmidt Sørensen | Management | 0 companies |
| Anja Mørk Kjeldsen | Board of Directors | 0 companies |
| Annette Schmidt Sørensen | Board of Directors | 0 companies |
| Jørgen Dahl Kjeldsen | Chairman | 0 companies |