| Revenue | DKK 173K | -80% |
| EBITDA | DKK -428K | -184% |
| Net profit | DKK 544K | -42% |
| Total assets | DKK 5,5M | +8% |
| Equity | DKK 4,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 230 | 226 | 532 | 485 | 437 | 610 | 612 | 787 | 882 | 822 | 872 | 173 |
| Staff expenses | -299 | -22 | -170 | -380 | -384 | -384 | -385 | -388 | -381 | -377 | -367 | -365 | -601 |
| EBITDA | -28 | 208 | 56 | 153 | 100 | 53 | 226 | 224 | 407 | 506 | 455 | 507 | -428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 208 | 56 | 153 | 100 | 53 | 226 | 224 | 407 | 506 | 455 | 507 | -428 |
| Net financials | 36 | 2 | 140 | 178 | 255 | 303 | 130 | 106 | 131 | 290 | -128 | 667 | 1.084 |
| Profit before tax | 8 | 210 | 196 | 331 | 355 | 356 | 355 | 330 | 537 | 795 | 327 | 1.174 | 656 |
| Tax | -0 | 45 | 14 | 37 | 25 | 15 | 63 | 60 | 97 | 165 | 53 | 240 | 112 |
| Net profit | 8 | 164 | 182 | 294 | 330 | 341 | 293 | 270 | 440 | 630 | 274 | 935 | 544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 450 | 612 | 918 | 1.226 | 1.562 | 1.943 | 2.208 | 3.569 | 4.190 | 4.180 | 5.040 | 5.454 |
| Equity | 180 | 344 | 526 | 820 | 1.150 | 1.491 | 1.784 | 2.054 | 2.494 | 3.124 | 3.341 | 4.217 | 4.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 105 | 86 | 98 | 77 | 71 | 159 | 154 | 1.075 | 1.066 | 839 | 823 | 693 |
| Total debt | 27 | 105 | 86 | 98 | 77 | 71 | 159 | 154 | 1.075 | 1.066 | 839 | 823 | 693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|