| Revenue | DKK 0 | — |
| EBITDA | DKK -4M | +6% |
| Net profit | DKK 36,7M | -69% |
| Total assets | DKK 285,2M | +15% |
| Equity | DKK 270,8M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 100 | -6 | -7 | -6 | -7 | -302 | -180 | -356 | -2.042 | -2.617 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.606 | -1.991 | -2.735 | -2.320 | -2.461 |
| EBITDA | 21 | 36 | -6 | -7 | -6 | -7 | -302 | -180 | -1.962 | -4.033 | -5.352 | -4.204 | -3.964 |
| Depreciation & amort. | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 | -48 | -22 |
| EBIT | 21 | 5 | -6 | -7 | -6 | -7 | -302 | -180 | -1.962 | -4.081 | -5.400 | -4.252 | -3.986 |
| Net financials | 4 | -17 | 6 | -30 | 146 | 2.890 | -6.185 | 139.214 | 6.508 | 19.961 | -4.095 | 124.698 | 53.080 |
| Profit before tax | 24 | -18 | -2 | -37 | 140 | 2.749 | -6.818 | 139.034 | 4.546 | 15.880 | -9.496 | 120.447 | 49.093 |
| Tax | 5 | -0 | -0 | -0 | -0 | 23 | 79 | 342 | 1.032 | 3.696 | 62 | 3.053 | 12.416 |
| Net profit | 19 | -18 | -2 | -37 | 140 | 2.726 | -6.897 | 138.693 | 3.515 | 12.184 | -9.558 | 117.393 | 36.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 816 | 292 | 267 | 417 | 2.962 | 6.173 | 129.904 | 135.495 | 145.870 | 131.001 | 247.360 | 285.188 |
| Equity | 220 | 202 | 200 | 163 | 303 | 2.931 | -4.072 | 129.513 | 132.806 | 141.321 | 129.263 | 244.157 | 270.833 |
| Long-term debt | 0 | 537 | 92 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 614 | 92 | 103 | 114 | 31 | 10.245 | 366 | 2.689 | 4.548 | 1.737 | 3.204 | 14.354 |
| Total debt | 47 | 614 | 92 | 103 | 114 | 31 | 10.245 | 366 | 2.689 | 4.548 | 1.737 | 3.204 | 14.354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 15.0% | 50.0% | 2010 | |
| Individual | 15.0% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|