| Revenue | DKK 19K | -1056% |
| EBITDA | DKK 19K | +1056% |
| Net profit | DKK 19K | -99% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | — | — | -364 | 914 | -1.176 | -410 | -77 | -63 | -54 | -6 | -2 | -2 | 19 |
| Staff expenses | -10 | -0 | -0 | -386 | -616 | -44 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 0 | 0 | -750 | 298 | -1.132 | -412 | -77 | -63 | -54 | -6 | -2 | -2 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -366 | -718 | -913 | -2.314 | -535 | -1 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 0 | 0 | -1.116 | -420 | -2.045 | -2.726 | -612 | -65 | -56 | -6 | -2 | -2 | 19 |
| Net financials | 0 | 0 | 0 | -65 | -95 | -131 | -19 | -2 | -0 | -0 | -0 | 0 | 2.298 | 0 |
| Profit before tax | -59 | 0 | 0 | -1.180 | -515 | -2.176 | -2.745 | -614 | -65 | -56 | -6 | -2 | 2.296 | 19 |
| Tax | -13 | -0 | -0 | -179 | -162 | -247 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -46 | 0 | 0 | -1.001 | -353 | -1.930 | -2.745 | -614 | -65 | -54 | -6 | -2 | 2.296 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 0 | 0 | 2.843 | 3.813 | 3.347 | 638 | 40 | 3 | 0 | 0 | 0 | 0 | 0 |
| Equity | -29 | 0 | 0 | -115 | 32 | -1.948 | 508 | -106 | -171 | -225 | -31 | -33 | -115 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 0 | 0 | 2.958 | 3.781 | 5.295 | 130 | 146 | 175 | 225 | 31 | 33 | 115 | 0 |
| Total debt | 186 | 0 | 0 | 2.958 | 3.781 | 5.295 | 130 | 146 | 175 | 225 | 31 | 33 | 115 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PN Management | Management | 2010 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TN Founder | Founder | 2010 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGNUS HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 33.3% | 33.3% | 2024 | |
LETS DO IT TOGETHER ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
AP-Proved - SAM ApS | Company | 100.0% | 100.0% | 2018 |
PK80 HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
Schulze Family Holding ApS | Company | 100.0% | 100.0% | 2023 |
MOGUL ApS | Company | 20.0% | 20.0% | 2013 |
Hotel Søfryd ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arican Wegter | Chief Executive Officer | 0 companies |
| Philip Carsten Filipsen | Chief Executive Officer | 0 companies |
| Paul Nyberg | Management | 0 companies |
| Lennard Kunde | Chief Executive Officer | 0 companies |
| Trine Nebel | Founder | 0 companies |
| Henrik Holst Schmidt | Chief Executive Officer | 0 companies |
| Rune Bak Jensen | Management | 0 companies |
| Jakob Dige | Chairman | 0 companies |
| Allan Pettersson | Chairman | 0 companies |
| Leif Peter Dige | Chairman | 0 companies |
| Daniella Pia Bak Jensen | Board of Directors | 0 companies |