| Revenue | DKK 110K | -18% |
| EBITDA | DKK 110K | -18% |
| Net profit | DKK -4K | -111% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 91K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 67 | 39 | 220 | 10 | 54 | 139 | 49 | 146 | 109 | 142 | 134 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 67 | 39 | 220 | 10 | 54 | 139 | 49 | 109 | 109 | 142 | 134 | 110 |
| Depreciation & amort. | -2 | 42 | 42 | 38 | 31 | -38 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 49 | 24 | -4 | 183 | -22 | 16 | 117 | 27 | 87 | 87 | 120 | 112 | 88 |
| Net financials | -124 | -78 | -84 | -70 | -31 | -30 | -49 | -49 | -58 | -45 | -49 | -64 | -86 |
| Profit before tax | -75 | -54 | -88 | 113 | -52 | -14 | 68 | -22 | 29 | 42 | 72 | 48 | 2 |
| Tax | -20 | -13 | -14 | 18 | -12 | 44 | -10 | -0 | 11 | 14 | 21 | 16 | 6 |
| Net profit | -55 | -41 | -74 | 95 | -41 | -58 | 78 | -22 | 18 | 28 | 51 | 32 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 2.312 | 2.284 | 1.232 | 1.151 | 2.167 | 2.156 | 2.129 | 2.107 | 2.060 | 2.053 | 2.010 | 2.038 |
| Equity | 27 | -13 | -87 | 8 | -33 | -91 | -13 | -35 | -17 | 11 | 62 | 95 | 91 |
| Long-term debt | 1.515 | 1.515 | 1.459 | 740 | 740 | 1.322 | 1.302 | 1.324 | 1.304 | 1.256 | 1.220 | 1.179 | 1.159 |
| Short-term debt | 799 | 811 | 912 | 484 | 443 | 936 | 866 | 839 | 819 | 792 | 771 | 736 | 788 |
| Total debt | 2.314 | 2.326 | 2.371 | 1.224 | 1.183 | 2.258 | 2.168 | 2.164 | 2.124 | 2.048 | 1.991 | 1.916 | 1.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPPJ HOLDING.DK ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hohberg | Management | 0 companies |