| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK 17K | +1% |
| Total assets | DKK 586K | +3% |
| Equity | DKK 570K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -132 | -42 | -14 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -6 | -7 |
| Staff expenses | -0 | -359 | -396 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -490 | -438 | -14 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -5 | -32 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -496 | -469 | -48 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -6 | -7 |
| Net financials | 14 | 9 | -11 | -8 | 10 | 16 | 18 | 19 | 10 | 10 | 5 | 26 | 28 | 29 |
| Profit before tax | 7 | -486 | -480 | -56 | 5 | 10 | 13 | 14 | 4 | 4 | -1 | 20 | 21 | 22 |
| Tax | 2 | -100 | -112 | -18 | 1 | 2 | 3 | 3 | 1 | 1 | -0 | 4 | 5 | 5 |
| Net profit | 6 | -387 | -368 | -37 | 4 | 8 | 10 | 11 | 3 | 3 | -1 | 15 | 17 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 276 | 235 | 488 | 492 | 502 | 513 | 527 | 528 | 529 | 527 | 546 | 568 | 586 |
| Equity | 475 | 88 | -279 | 483 | 487 | 495 | 505 | 516 | 519 | 522 | 521 | 537 | 553 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 4 | 5 | 5 |
| Short-term debt | 7 | 187 | 514 | 5 | 5 | 7 | 8 | 8 | 8 | 6 | 6 | 6 | 10 | 11 |
| Total debt | 7 | 187 | 514 | 5 | 5 | 7 | 8 | 11 | 9 | 7 | 6 | 10 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAG Invest A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Jensen | Management | 0 companies |
| Rune Jensen | Chairman | 0 companies |
| Hans Christian Jensen | Chairman | 0 companies |
| Gitte Høgsted Knudsen | Chairman | 0 companies |
| Inger-Merethe Jensen | Board of Directors | 0 companies |
| Asger Jensen | Board of Directors | 0 companies |