| Revenue | DKK -18K | +112% |
| EBITDA | DKK -18K | -112% |
| Net profit | DKK 362K | -52% |
| Total assets | DKK 13,3M | +3% |
| Equity | DKK 13,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -3 | -7 | -8 | -12 | -9 | -12 | -10 | -15 | -8 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -3 | -7 | -8 | -12 | -9 | -12 | -10 | -15 | -8 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -3 | -7 | -8 | -12 | -9 | -12 | -10 | -15 | -8 | -17 |
| Net financials | 21 | 25 | 50 | 144 | 1.106 | 6.942 | 760 | 851 | 908 | 838 | 2.366 | 311 | 911 | 481 |
| Profit before tax | 17 | 21 | 46 | 140 | 1.103 | 6.935 | 752 | 839 | 900 | 826 | 2.356 | 296 | 903 | 463 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | -35 | 38 | 21 | 80 | -0 | -0 | 146 | 101 |
| Net profit | 17 | 21 | 46 | 140 | 1.103 | 6.929 | 787 | 801 | 879 | 746 | 2.356 | 296 | 757 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.000 | 1.000 | 1.000 | 1.255 | 7.019 | 7.697 | 8.405 | 9.196 | 9.901 | 12.126 | 12.221 | 12.988 | 13.319 |
| Equity | 42 | 63 | 108 | 248 | 1.251 | 7.009 | 7.693 | 8.388 | 9.159 | 9.791 | 12.033 | 12.212 | 12.846 | 13.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 937 | 892 | 752 | 4 | 11 | 4 | 17 | 38 | 29 | 92 | 9 | 142 | 245 |
| Total debt | 958 | 937 | 892 | 752 | 4 | 11 | 4 | 17 | 38 | 110 | 92 | 9 | 142 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|