| Revenue | DKK -42K | +68% |
| EBITDA | DKK -42K | -67% |
| Net profit | DKK 21K | +151% |
| Total assets | DKK 470K | +6% |
| Equity | DKK 452K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 | 0 | -136 | -27 | -20 | -25 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | -136 | -27 | -20 | -25 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | -136 | -27 | -20 | -25 | -42 |
| Net financials | 0 | 0 | -474 | 255 | 145 | 35 | 62 |
| Profit before tax | 3 | 0 | -611 | 227 | 125 | 10 | 21 |
| Tax | -0 | -0 | -0 | 26 | 27 | 2 | -0 |
| Net profit | 3 | 0 | -611 | 201 | 97 | 8 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.075 | 6.075 | 5.808 | 3.614 | 1.405 | 442 | 470 |
| Equity | 6.073 | 6.073 | 5.806 | 3.582 | 1.349 | 432 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 32 | 56 | 10 | 17 |
| Total debt | 3 | 3 | 3 | 32 | 56 | 10 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN ROSENTHAL ApS | Company | 10.0% | 10.0% | 2014 |
EXECUTIVE CAPITAL I A/S | Company | 10.0% | 10.0% | 2014 |
DONALD NEKMAN ApS | Company | 15.0% | 15.0% | 2014 |
PB CAPITAL INVEST ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Poul Bentsen | Chairman | 0 companies |
| Svend Erik Kriby | Board of Directors | 0 companies |
| Finn Rosenthal | Board of Directors | 0 companies |