| Revenue | DKK -365K | -10% |
| EBITDA | DKK -1,1M | +0% |
| Net profit | DKK 37,2M | +193% |
| Total assets | DKK 95,8M | +55% |
| Equity | DKK 70,9M | +102% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -15 | -12 | -13 | -12 | -40 | -33 | -83 | 40 | -158 | -408 | -365 |
| Staff expenses | -0 | -0 | -300 | -0 | -0 | -0 | -1.374 | -331 | -629 | -893 | -715 | -735 | -777 |
| EBITDA | -7 | -10 | -315 | -12 | -13 | -12 | -1.414 | 298 | -712 | -853 | -873 | -1.143 | -1.143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -315 | -12 | -13 | -12 | -1.414 | 298 | -712 | -853 | -873 | -1.143 | -1.143 |
| Net financials | 131 | 236 | 516 | 2.076 | -90 | 294 | 7.655 | 1.037 | -50 | 699 | 862 | 13.059 | 38.193 |
| Profit before tax | 124 | 226 | 201 | 2.064 | -104 | 282 | 6.241 | 1.335 | -762 | -154 | -11 | 11.916 | 37.050 |
| Tax | -2 | -3 | -78 | -5 | -0 | -0 | -298 | 43 | -0 | -55 | -368 | -788 | -195 |
| Net profit | 126 | 229 | 279 | 2.069 | -104 | 282 | 6.539 | 1.292 | -762 | -99 | 357 | 12.704 | 37.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.684 | 1.981 | 2.581 | 4.796 | 5.466 | 16.057 | 24.156 | 39.044 | 41.518 | 41.031 | 44.796 | 61.834 | 95.774 |
| Equity | 1.669 | 1.898 | 2.176 | 4.246 | 4.142 | 16.028 | 22.567 | 23.858 | 23.097 | 22.998 | 22.355 | 35.058 | 70.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.071 | 18.300 | 14.631 | 13.512 | 15.113 | 14.541 |
| Short-term debt | 15 | 83 | 405 | 551 | 1.323 | 29 | 1.589 | 114 | 122 | 3.403 | 8.929 | 11.663 | 10.309 |
| Total debt | 15 | 83 | 405 | 551 | 1.323 | 29 | 1.589 | 15.186 | 18.421 | 18.034 | 22.441 | 26.776 | 24.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bendixen | Chief Executive Officer | 0 companies |