| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 95K | -61% |
| Net profit | DKK 96K | -40% |
| Total assets | DKK 565K | -24% |
| Equity | DKK 182K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.215 | 1.498 | 251 | -49 | 780 | 211 | — | 849 | 1.419 | 1.533 | 1.610 | 1.523 | 1.397 |
| Staff expenses | -591 | -1.181 | -329 | -0 | -0 | -0 | -0 | -319 | -704 | -733 | -809 | -1.277 | -1.302 |
| EBITDA | 624 | 317 | -78 | -49 | 750 | 184 | 140 | 530 | 716 | 800 | 802 | 246 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -8 | -0 | -0 |
| EBIT | 624 | 317 | -78 | -49 | 750 | 184 | 140 | 529 | 713 | 797 | 794 | 246 | 95 |
| Net financials | -14 | 63 | 118 | 20 | -48 | -24 | 194 | -137 | -21 | 33 | -53 | -40 | 28 |
| Profit before tax | 611 | 380 | 63 | -28 | 702 | 160 | 169 | 391 | 691 | 830 | 741 | 206 | 123 |
| Tax | 152 | 97 | 12 | -10 | 22 | -0 | -43 | 106 | 154 | 186 | 166 | 47 | 27 |
| Net profit | 459 | 283 | 52 | -18 | 680 | 160 | 213 | 285 | 537 | 644 | 575 | 159 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.247 | 1.404 | 1.053 | 1.008 | 1.440 | 1.222 | 1.264 | 994 | 1.215 | 1.444 | 1.043 | 747 | 565 |
| Equity | 851 | 834 | 836 | 767 | 1.397 | 1.143 | 1.250 | 735 | 622 | 726 | 657 | 241 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 570 | 217 | 241 | 44 | 78 | 14 | 258 | 591 | 716 | 385 | 506 | 383 |
| Total debt | 396 | 570 | 217 | 241 | 44 | 78 | 14 | 258 | 591 | 716 | 385 | 506 | 383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|