| Revenue | DKK -20K | +23% |
| EBITDA | DKK -91K | +10% |
| Net profit | DKK 2M | -35% |
| Total assets | DKK 20,9M | +11% |
| Equity | DKK 20,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | -33 | -17 | -10 | -12 | -11 | -12 | -14 | -18 | -15 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 15 | -33 | -17 | -10 | -12 | -11 | -12 | -14 | -18 | -85 | -100 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 15 | -33 | -17 | -10 | -12 | -11 | -12 | -14 | -18 | -85 | -100 | -91 |
| Net financials | 153 | 678 | 530 | -104 | 2.421 | 2.565 | 3.860 | 2.095 | 2.337 | 145 | 2.416 | 3.217 | 2.177 |
| Profit before tax | — | 694 | 497 | -121 | 2.411 | 2.552 | 3.849 | 2.083 | 2.323 | 127 | 2.332 | 3.117 | 2.086 |
| Tax | 0 | 11 | 8 | 4 | 7 | 5 | 1 | 15 | 29 | 53 | 60 | 94 | 113 |
| Net profit | 136 | 683 | 490 | -125 | 2.403 | 2.548 | 3.848 | 2.069 | 2.294 | 73 | 2.272 | 3.023 | 1.974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.686 | 2.543 | 3.635 | 3.479 | 6.478 | 9.053 | 12.294 | 12.105 | 14.461 | 14.002 | 16.623 | 18.788 | 20.877 |
| Equity | — | 1.845 | 3.000 | 2.875 | 5.279 | 7.775 | 10.523 | 12.092 | 14.186 | 13.985 | 16.199 | 18.722 | 20.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 749 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 698 | 634 | 604 | 1.199 | 1.278 | 1.022 | 13 | 276 | 17 | 424 | 66 | 681 |
| Total debt | 524 | 698 | 634 | 604 | 1.199 | 1.278 | 1.771 | 13 | 276 | 17 | 424 | 66 | 681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|