| Revenue | DKK -35K | -3% |
| EBITDA | DKK -35K | +3% |
| Net profit | DKK 518K | -73% |
| Total assets | DKK 22,6M | +2% |
| Equity | DKK 22,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -24 | — | -26 | -24 | -37 | -65 | -25 | -36 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2 | -11 | 5.600 | -233 | -24 | -60 | -31 | -24 | -37 | 4.015 | -25 | -36 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2 | -11 | 5.600 | -233 | -24 | -60 | -31 | -24 | -37 | 4.015 | -25 | -36 | -35 |
| Net financials | 1.007 | 0 | 1.086 | 6.537 | -64 | 1.326 | 267 | 35 | 229 | 1.677 | -2.550 | 873 | 2.498 | 697 |
| Profit before tax | 1.007 | 2 | 1.075 | 6.483 | -297 | 1.302 | 207 | 9 | 205 | 1.640 | -2.615 | 848 | 2.462 | 662 |
| Tax | 2 | 1 | 18 | 202 | -65 | 289 | 33 | 8 | 45 | 361 | -575 | 187 | 541 | 145 |
| Net profit | 1.006 | 2 | 1.057 | 6.281 | -232 | 1.014 | 148 | -4 | 160 | 1.279 | 2.040 | 661 | 1.920 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.232 | 13.134 | 14.121 | 20.539 | 20.173 | 21.070 | 20.934 | 20.814 | 20.866 | 22.279 | 19.882 | 20.429 | 22.227 | 22.622 |
| Equity | 13.129 | 13.034 | 13.993 | 20.173 | 19.840 | 20.854 | 20.899 | 20.789 | 20.841 | 22.010 | 19.857 | 20.404 | 22.207 | 22.602 |
| Long-term debt | 0 | 1 | 18 | 202 | 0 | 196 | 11 | 0 | 0 | 244 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 99 | 110 | 163 | 333 | 20 | 24 | 25 | 25 | 25 | 25 | 25 | 20 | 20 |
| Total debt | 103 | 100 | 128 | 365 | 333 | 216 | 35 | 25 | 25 | 269 | 25 | 25 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|