| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 48K | +45% |
| Total assets | DKK 2,1M | -16% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 193 | 83 | 279 | 214 | 112 | 132 | 63 | 8 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 117 | 56 | 20 | 98 | -47 | -108 | -16 | -1 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 117 | 56 | 20 | 98 | -47 | -108 | -16 | -1 | 0 | 0 | 0 |
| Net financials | -96 | -78 | -104 | -128 | -111 | -70 | -21 | 0 | 0 | 0 | 43 | 62 |
| Profit before tax | -9 | 38 | -48 | 20 | -12 | -47 | -8 | -16 | -1 | -55 | 43 | 62 |
| Tax | -0 | 10 | -32 | -16 | -3 | -10 | -2 | -3 | -0 | -12 | 9 | 14 |
| Net profit | 0 | 29 | -16 | 36 | -10 | -36 | -6 | -12 | -1 | -43 | 33 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.353 | 7.407 | 7.335 | 7.335 | 7.632 | 7.643 | 2.645 | 2.528 | 2.528 | 2.472 | 2.515 | 2.113 |
| Equity | 1.697 | 1.726 | 1.710 | 1.746 | 1.736 | 1.700 | 1.694 | 1.682 | 1.681 | 1.637 | 1.670 | 1.719 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 9.521 | 4.676 | 9.007 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 145 | 121 | 344 | 756 | 996 | 486 | 381 | 382 | 835 | 844 | 395 |
| Total debt | 5.120 | 5.145 | 5.121 | 9.866 | 5.432 | 10.003 | 486 | 381 | 382 | 835 | 844 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|