| Revenue | DKK -12K | -15% |
| EBITDA | DKK -12K | +15% |
| Net profit | DKK 343K | +18% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 2,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | -17 | -6 | -6 | -7 | -7 | -5 | -12 | -9 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -17 | -6 | -6 | -7 | -7 | -5 | -12 | -9 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -17 | -6 | -6 | -7 | -7 | -5 | -12 | -9 | -14 | -12 |
| Net financials | 352 | -255 | 12 | 100 | 425 | 288 | 589 | 309 | 188 | 578 | -18 | 386 | 446 |
| Profit before tax | 348 | -260 | 6 | 83 | 419 | 282 | 582 | 302 | 183 | 566 | -27 | 371 | 434 |
| Tax | 5 | -3 | -3 | 40 | 100 | 58 | 65 | 61 | 23 | 55 | 17 | 81 | 91 |
| Net profit | 344 | -257 | 8 | 42 | 318 | 224 | 517 | 240 | 160 | 510 | -44 | 290 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 1.085 | 898 | 1.232 | 1.100 | 1.265 | 1.876 | 1.891 | 1.970 | 2.453 | 2.380 | 2.696 | 2.973 |
| Equity | 715 | 362 | 370 | 413 | 731 | 955 | 1.471 | 1.712 | 1.762 | 2.162 | 2.004 | 2.235 | 2.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 723 | 528 | 819 | 369 | 310 | 405 | 179 | 208 | 291 | 377 | 461 | 395 |
| Total debt | 280 | 723 | 528 | 819 | 369 | 310 | 405 | 179 | 208 | 291 | 377 | 461 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|