| Revenue | DKK 2K | -23% |
| EBITDA | DKK 2K | -23% |
| Net profit | DKK 2K | +3% |
| Total assets | DKK 101K | +2% |
| Equity | DKK 98K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.415 | 1.296 | 1.265 | -22 | 48 | 3 | 1 | 3 | 3 | 2 | 3 | 3 | 2 |
| Staff expenses | -673 | -649 | -1.200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 742 | 647 | 64 | -22 | 48 | 3 | 1 | 3 | 3 | 2 | 3 | 3 | 2 |
| Depreciation & amort. | -15 | -48 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 727 | 599 | 5 | -22 | 48 | 3 | 1 | 3 | 3 | 2 | 3 | 3 | 2 |
| Net financials | 7 | 14 | -1 | -2 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 1 |
| Profit before tax | 734 | 612 | 4 | -24 | 48 | 3 | 1 | 3 | 4 | 2 | 3 | 3 | 3 |
| Tax | 184 | 154 | 2 | -5 | 11 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Net profit | 550 | 459 | 2 | -20 | 38 | 3 | 1 | 2 | 3 | 1 | 2 | 2 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.536 | 706 | 129 | 81 | 85 | 85 | 88 | 92 | 93 | 96 | 99 | 101 |
| Equity | 630 | 814 | 62 | 43 | 80 | 83 | 84 | 86 | 89 | 91 | 93 | 95 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 722 | 643 | 86 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 4 | 4 |
| Total debt | 483 | 722 | 643 | 86 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
ELMKJÆR HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
TORBEN KOCH HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Elmkjær | Management | 0 companies |