| Revenue | DKK 29K | -94% |
| EBITDA | DKK 29K | -92% |
| Net profit | DKK -928K | -222% |
| Total assets | DKK 11M | -18% |
| Equity | DKK 7,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -6 | -10 | -2 | -11 | -17 | -89 | 70 | 229 | 165 | 125 | 443 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -6 | -10 | -2 | -11 | -17 | -89 | 70 | 229 | 165 | 125 | 343 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -116 | -167 | -174 | -175 | -175 | -172 | -144 |
| EBIT | 6 | -6 | -10 | -2 | -11 | -31 | -205 | -97 | 55 | -10 | -50 | 170 | -116 |
| Net financials | -193 | -187 | 1.317 | -30 | 205 | 18.360 | -795 | 898 | -267 | -478 | -2.067 | 772 | -808 |
| Profit before tax | -187 | -193 | 1.307 | -33 | 194 | 18.330 | -999 | 801 | -212 | -488 | -2.117 | 943 | -924 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -132 | 121 | 15 | 255 | 18 | 183 | 4 |
| Net profit | -187 | -193 | 1.307 | -33 | 194 | 18.330 | -867 | 680 | -226 | -743 | -2.135 | 759 | -928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 536 | 1.838 | 1.847 | 2.075 | 19.001 | 17.448 | 15.872 | 18.274 | 16.172 | 14.975 | 13.394 | 10.977 |
| Equity | 219 | 26 | 1.333 | 1.301 | 1.495 | 14.825 | 13.983 | 13.463 | 13.126 | 10.983 | 8.848 | 8.608 | 7.595 |
| Long-term debt | 0 | 0 | 262 | 241 | 219 | 2.320 | 2.330 | 2.155 | 4.726 | 4.529 | 4.332 | 2.879 | 2.746 |
| Short-term debt | -12 | 509 | 242 | 306 | 361 | 37 | 92 | 253 | 330 | 625 | 455 | 573 | 276 |
| Total debt | -12 | 509 | 505 | 547 | 580 | 2.357 | 2.422 | 2.409 | 5.057 | 5.153 | 4.786 | 3.453 | 3.022 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|