| Revenue | DKK -16K | +49% |
| EBITDA | DKK -16K | -49% |
| Net profit | DKK -16K | -50% |
| Total assets | DKK 9K | +14% |
| Equity | DKK -153K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -21 | -25 | -12 | -13 | -6 | -11 | -8 | -3 | -9 | -9 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -21 | -25 | -12 | -13 | -6 | -11 | -8 | -3 | -9 | -9 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -21 | -25 | -12 | -13 | -6 | -11 | -8 | -3 | -9 | -9 | -10 | -16 |
| Net financials | -28 | -0 | -0 | -0 | -0 | -3 | -3 | -4 | -2 | -0 | -0 | -0 | -0 |
| Profit before tax | -60 | -21 | -25 | -12 | -13 | -9 | -15 | -11 | -6 | -9 | -9 | -10 | -16 |
| Tax | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -21 | -25 | -12 | -13 | -9 | -15 | -11 | -6 | -9 | -9 | -10 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 12 | 12 | 7 | 4 | 3 | 3 | 3 | 5 | 6 | 8 | 8 | 9 |
| Equity | 1 | -19 | -44 | -56 | -69 | -78 | -92 | -104 | -109 | -118 | -127 | -137 | -153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.123 | 31 | 57 | 64 | 74 | 81 | 95 | 107 | 114 | 124 | 135 | 145 | 162 |
| Total debt | 1.123 | 31 | 57 | 64 | 74 | 81 | 95 | 107 | 114 | 124 | 135 | 145 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 20.0% | 20.0% | 2010 | |
KHC HOLDING, ASAA ApS | Company | 20.0% | 20.0% | 2010 |
| Individual | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Rævdal Risgaard Thomsen | Founder | 0 companies |
| Søren Hjelm Christensen | Board of Directors | 0 companies |
| Kresten Hjelm Christensen | Board of Directors | 0 companies |