| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK 165K | +68% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 1,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | -6 | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | -6 | -4 | -4 | -6 | -5 | -130 | -5 | -5 | -5 | -6 | -6 | -9 | -9 |
| Depreciation & amort. | 9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | -15 | -13 | -13 | -6 | -5 | -130 | -5 | -5 | -5 | -6 | -6 | -9 | -9 |
| Net financials | 10 | 193 | -47 | 23 | -27 | 79 | -46 | 718 | 547 | 741 | 89 | -350 | 137 | 171 |
| Profit before tax | 225 | 182 | -60 | 10 | -32 | 74 | -175 | 713 | 542 | 736 | 83 | -356 | 129 | 161 |
| Tax | -1 | 2 | 6 | 2 | -0 | 10 | -0 | -1 | 1 | 28 | -0 | -98 | 31 | -4 |
| Net profit | 226 | 180 | -66 | 8 | -32 | 64 | -175 | 714 | 541 | 708 | 83 | -259 | 98 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 901 | 843 | 646 | 525 | 485 | 299 | 956 | 1.265 | 1.942 | 2.137 | 1.607 | 1.611 | 1.774 |
| Equity | 711 | 795 | 630 | 538 | 506 | 469 | 190 | 798 | 1.231 | 1.828 | 1.798 | 1.425 | 1.405 | 1.448 |
| Long-term debt | 2 | 0 | 0 | 4 | 0 | 3 | 0 | 0 | 0 | 11 | 7 | 0 | 0 | 0 |
| Short-term debt | 110 | 101 | 211 | 104 | 19 | 13 | 109 | 158 | 34 | 103 | 332 | 182 | 206 | 326 |
| Total debt | 111 | 101 | 211 | 108 | 19 | 16 | 109 | 158 | 34 | 114 | 339 | 182 | 206 | 326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|