| Revenue | DKK 146K | -118% |
| EBITDA | DKK 146K | +118% |
| Net profit | DKK 146K | +118% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 2,2M | +7% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.253 | 24.170 | 33.677 | 37.750 | 52.996 | 91.629 | 59.328 | 31.094 | 28.113 | 62.135 | 1.736 | -456 | -823 | 146 |
| Staff expenses | -1.633 | -20.097 | -28.910 | -30.295 | -41.606 | -72.244 | -53.025 | -30.858 | -29.525 | -62.915 | -1.261 | -36 | -3 | -0 |
| EBITDA | -380 | 4.073 | 4.767 | 7.456 | 11.390 | 19.385 | 6.303 | 236 | -1.412 | -780 | 475 | -492 | -826 | 146 |
| Depreciation & amort. | -0 | -0 | -12 | -81 | -297 | -833 | -847 | -59 | -130 | -160 | -0 | -0 | -0 | -0 |
| EBIT | -380 | 4.073 | 4.755 | 7.375 | 11.094 | 18.552 | 5.456 | 177 | -1.542 | -939 | 475 | -492 | -826 | 146 |
| Net financials | 0 | -6 | -34 | -22 | -15 | -16 | -51 | -44 | -2 | -18 | -31 | 57 | 31 | -0 |
| Profit before tax | -380 | 4.067 | 4.721 | 7.352 | 11.078 | 18.536 | 5.405 | 133 | -1.544 | -958 | 444 | -435 | -795 | 146 |
| Tax | 0 | 924 | 1.182 | 1.732 | 2.438 | 4.083 | 1.237 | 39 | -329 | -209 | 98 | -96 | -0 | -0 |
| Net profit | -380 | 3.143 | 3.539 | 5.620 | 8.640 | 14.453 | 4.168 | 93 | -1.215 | -749 | 346 | -339 | -795 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 11.569 | 6.209 | 14.238 | 16.740 | 28.083 | 14.666 | 11.368 | 16.759 | 14.402 | 6.605 | 5.454 | 2.110 | 2.324 |
| Equity | 644 | 3.787 | 701 | 6.321 | 11.461 | 19.514 | 9.232 | 7.325 | 6.110 | 5.361 | 5.708 | 5.368 | 2.073 | 2.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.050 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 7.782 | 5.508 | 7.916 | 5.279 | 8.569 | 5.434 | 2.993 | 10.648 | 9.041 | 898 | 85 | 37 | 105 |
| Total debt | 110 | 7.782 | 5.508 | 7.916 | 5.279 | 8.569 | 5.434 | 4.043 | 10.648 | 9.041 | 898 | 85 | 37 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2010 | — | — |
HN Unofficial title | Unofficial title | 2026 | — | — |
RW Founder | Founder | 2010 | — | — |
RW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.R. Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alicja Barbara Koss | Founder | 0 companies |
| Henning Nygaard Jensen | Unofficial title | 0 companies |
| Rafal Wolski | Founder | 0 companies |
| Rafal Wolski | Management | 0 companies |