| Revenue | DKK -14K | +26% |
| EBITDA | DKK -14K | -26% |
| Net profit | DKK 462K | +19% |
| Total assets | DKK 5,1M | +51% |
| Equity | DKK 3,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 139 | — | — | — | -7 | -7 | -9 | -9 | -9 | -10 | -15 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 139 | -5 | -7 | -7 | -7 | -7 | -9 | -9 | -9 | -10 | -15 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 139 | -5 | -7 | -7 | -7 | -7 | -9 | -9 | -9 | -10 | -15 | -12 | -14 |
| Net financials | 744 | 194 | 199 | 102 | 441 | -217 | -731 | 122 | 344 | 692 | -462 | 362 | 404 | 480 |
| Profit before tax | 738 | 188 | 194 | 96 | 434 | -224 | -738 | 113 | 335 | 684 | -473 | 347 | 393 | 465 |
| Tax | 7 | 10 | 15 | 16 | 15 | 16 | 15 | -5 | 9 | -2 | 4 | 6 | 5 | 3 |
| Net profit | 731 | 177 | 179 | 80 | 419 | -240 | -753 | 118 | 326 | 686 | -477 | 341 | 388 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.408 | 3.488 | 3.568 | 3.548 | 3.868 | 3.530 | 2.674 | 2.687 | 2.904 | 3.471 | 3.085 | 3.112 | 3.376 | 5.102 |
| Equity | 3.403 | 3.483 | 3.564 | 3.544 | 3.863 | 3.520 | 2.661 | 2.671 | 2.890 | 3.465 | 2.873 | 3.096 | 3.362 | 3.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 4 | 4 | 5 | 11 | 13 | 16 | 15 | 6 | 211 | 16 | 14 | 1.413 |
| Total debt | 5 | 5 | 4 | 4 | 5 | 11 | 13 | 16 | 15 | 6 | 211 | 16 | 14 | 1.413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|