| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -199K | -129% |
| Total assets | DKK 3,8M | -7% |
| Equity | DKK 3,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -16 | -1 | -1 | 38 | -15 | -4 | -4 | -5 | -12 | -8 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -16 | -1 | -1 | 12 | -15 | -4 | -4 | -5 | -12 | -8 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBIT | 0 | -16 | -1 | -1 | 12 | -15 | -4 | -4 | -5 | -12 | -8 | -10 | -112 |
| Net financials | 4 | 57 | 34 | 48 | -29 | 27 | -2 | -1 | 390 | 2.375 | 581 | 697 | -86 |
| Profit before tax | 4 | 42 | 34 | 47 | -16 | 12 | -7 | -6 | 385 | 2.363 | 573 | 687 | -198 |
| Tax | 1 | 10 | 8 | 11 | -0 | -0 | -3 | -8 | -1 | -4 | -6 | -0 | 1 |
| Net profit | 3 | 31 | 25 | 36 | -16 | 12 | -3 | 3 | 386 | 2.367 | 579 | 687 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 235 | 249 | 304 | 268 | 287 | 284 | 285 | 632 | 2.993 | 3.451 | 4.038 | 3.771 |
| Equity | 144 | 176 | 201 | 237 | 221 | 232 | 229 | 232 | 618 | 2.985 | 3.444 | 4.031 | 3.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 59 | 48 | 67 | 48 | 55 | 55 | 54 | 13 | 8 | 8 | 8 | 9 |
| Total debt | 0 | 59 | 48 | 67 | 48 | 55 | 55 | 54 | 13 | 8 | 8 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|