| Revenue | DKK 42K | -50% |
| EBITDA | DKK 42K | +200% |
| Net profit | DKK 42K | +200% |
| Total assets | DKK 4K | +0% |
| Equity | DKK -797K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 908 | 1.346 | 1.966 | 3.492 | 2.984 | 6.015 | 6.857 | 3.268 | 74 | 31 | 85 | 42 |
| Staff expenses | -0 | -0 | -402 | -495 | -879 | -829 | -1.889 | -2.350 | -1.225 | -144 | -40 | -12 | -0 |
| EBITDA | — | -24 | 102 | 251 | -9 | 328 | 117 | -535 | 37 | -253 | -167 | -42 | 42 |
| Depreciation & amort. | -0 | -0 | 104 | -196 | -19 | -313 | -150 | -150 | -0 | -0 | 10 | -0 | -0 |
| EBIT | — | -24 | -2 | 55 | -29 | 15 | -33 | -685 | 37 | -253 | -177 | -42 | 42 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -38 | -7 | -11 | -10 | -9 | -3 | 0 | 0 |
| Profit before tax | — | -24 | -2 | 55 | -29 | -23 | -40 | -696 | 27 | -262 | -180 | -42 | 42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -24 | -2 | 55 | -29 | -23 | -40 | -696 | 27 | -262 | -180 | -42 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 431 | 816 | 688 | 1.421 | 2.211 | 2.947 | 3.259 | 1.676 | 606 | 74 | 4 | 4 |
| Equity | 342 | 394 | 732 | 406 | 377 | 355 | 314 | -382 | -355 | -617 | -797 | -839 | -797 |
| Long-term debt | 0 | 37 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 0 | 80 | 278 | 1.044 | 1.856 | 2.633 | 3.641 | 2.031 | 1.222 | 871 | 843 | 801 |
| Total debt | 142 | 37 | 80 | 282 | 1.044 | 1.856 | 2.633 | 3.641 | 2.031 | 1.222 | 871 | 843 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sayed Abdul Qadir Husseini | Founder | 0 companies |