| Revenue | DKK 517K | -11% |
| EBITDA | DKK -44K | -326% |
| Net profit | DKK -43K | -735% |
| Total assets | DKK 54K | -16% |
| Equity | DKK -94K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 209 | 209 | 379 | 330 | 470 | 376 | 428 | 145 | 316 | 583 | 517 |
| Staff expenses | -219 | -239 | -261 | -275 | -328 | -461 | -408 | -375 | -224 | -307 | -563 | -561 |
| EBITDA | -48 | -30 | -52 | 104 | 2 | 9 | -32 | 52 | -79 | 10 | 20 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -30 | -52 | 104 | 2 | 9 | -32 | 52 | -79 | 10 | 20 | -44 |
| Net financials | -2 | -3 | -4 | -3 | -1 | -1 | -1 | -1 | -1 | -2 | -7 | -5 |
| Profit before tax | -50 | -33 | -56 | 101 | 1 | 8 | -33 | 51 | -81 | 8 | 13 | -50 |
| Tax | -11 | 22 | -0 | -8 | 6 | 8 | -3 | 15 | -14 | 6 | 6 | -7 |
| Net profit | -39 | -55 | -56 | 108 | -5 | 0 | -30 | 36 | -67 | 2 | 7 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 30 | 67 | 125 | 73 | 122 | 154 | 70 | 15 | 55 | 64 | 54 |
| Equity | 9 | -46 | -102 | 6 | 1 | 1 | -29 | 7 | -60 | -58 | -51 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 76 | 170 | 118 | 72 | 121 | 184 | 63 | 75 | 113 | 115 | 147 |
| Total debt | 102 | 76 | 170 | 118 | 72 | 121 | 184 | 63 | 75 | 113 | 115 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2010 | — | — |
AK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS GRØNBECH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nicolai Grønbech | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |