| Revenue | DKK 5,8M | +2% |
| EBITDA | DKK 859K | +3% |
| Net profit | DKK 677K | +8% |
| Total assets | DKK 3,6M | -22% |
| Equity | DKK 1,2M | +2% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.493 | 6.961 | 6.115 | 5.715 | 5.843 |
| Staff expenses | -2.101 | -2.727 | -3.064 | -4.884 | -4.984 |
| EBITDA | 3.391 | 4.234 | 3.051 | 831 | 859 |
| Depreciation & amort. | -0 | -0 | -30 | -20 | -30 |
| EBIT | 3.391 | 4.234 | 3.021 | 811 | 829 |
| Net financials | 14 | -17 | 9 | -5 | 39 |
| Profit before tax | 3.406 | 4.217 | 3.030 | 806 | 868 |
| Tax | 750 | 929 | 667 | 178 | 191 |
| Net profit | 2.656 | 3.289 | 2.363 | 628 | 677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.980 | 5.905 | 4.508 | 4.589 | 3.572 |
| Equity | 3.194 | 3.833 | 566 | 1.194 | 1.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.786 | 2.072 | 3.940 | 3.390 | 2.348 |
| Total debt | 1.786 | 2.072 | 3.940 | 3.390 | 2.348 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JO Management | Management | 2010 |
LS Unofficial title | Unofficial title | 2023 |
MM Unofficial title | Unofficial title | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ovesen | Management | 0 companies |
| Leon Sebbelin | Unofficial title | 0 companies |
| Martine Mertz Jensen | Unofficial title | 0 companies |
| Kenneth Strøm Nielsen | Chairman | 0 companies |
| Dan Borup Jørgensen | Chairman | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |