Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Shire Biotech Denmark ApS
APS
Dissolved
Advertising protection
CVR 33358008
Havneholmen 29, 1561
København V
Manufacture of pharmaceutical preparations
·
NACE 2120
Est. 2010 · 15 years old
10 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of pharmaceutical preparations
/
Shire Biotech Denmark ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2013: 5M
5M
2013
2014: 7M (+40% vs 2013)
7M
+40%
2014
2015: 10M (+43% vs 2014)
10M
+43%
2015
2016: 9M (-10% vs 2015)
9M
-10%
2016
2017: 13M (+44% vs 2016)
13M
+44%
2017
EBITDA
DKK millions
1M
1M
1M
0M
0M
2013: 0M
0M
2013
2014: 1M
1M
2014
2015: 1M (0% vs 2014)
1M
0%
2015
2016: 1M (0% vs 2015)
1M
0%
2016
2017: 1M (0% vs 2016)
1M
0%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
12.676
9.117
9.706
7.151
4.753
Staff expenses
-11.487
-8.018
-8.693
-6.541
-4.363
EBITDA
1.188
1.099
1.014
610
389
Depreciation & amort.
-60
-69
-64
-13
-13
EBIT
1.128
1.030
950
598
377
Net financials
-1
-11
-31
-17
-20
Profit before tax
1.126
1.020
919
580
356
Tax
266
244
251
238
124
Net profit
860
776
669
343
232
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
9.913
7.838
4.444
3.823
4.584
Equity
3.208
2.347
1.572
903
561
Long-term debt
0
0
0
0
0
Short-term debt
6.705
5.490
2.873
2.920
4.024
Total debt
6.705
5.490
2.873
2.920
4.024
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9,4 %
This company
2013
2017
Equity ratio
32,4 %
This company
38,2 %
Market median
This company
Market median
15% below market
2013
2017
Return on equity
26,8 %
This company
18,4 %
Market median
This company
Market median
46% above market
2013
2017
Net profit margin (of gross profit)
6,8 %
This company
2013
2017
Asset turnover (of gross profit)
1,28×
This company
2013
2017
Debt / equity
2,09×
This company
0,62×
Market median
This company
Market median
237% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Shire Biotech Denmark ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
