| Revenue | DKK 83K | -429% |
| EBITDA | DKK -359K | +37% |
| Net profit | DKK -484K | +40% |
| Total assets | DKK 2,3M | -16% |
| Equity | DKK 605K | -44% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 275 | 492 | 503 | -25 | 83 |
| Staff expenses | -1.278 | -1.095 | -1.007 | -490 | -431 |
| EBITDA | -1.062 | -663 | -526 | -566 | -359 |
| Depreciation & amort. | -265 | -134 | -64 | -53 | -74 |
| EBIT | -1.327 | -797 | -589 | -619 | -433 |
| Net financials | 2 | 5 | 13 | -27 | -50 |
| Profit before tax | -1.326 | -792 | -576 | -646 | -484 |
| Tax | -290 | -79 | -0 | 157 | -0 |
| Net profit | -1.036 | -712 | -576 | -803 | -484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.617 | 2.772 | 2.062 | 2.767 | 2.325 |
| Equity | 3.181 | 2.468 | 1.892 | 1.089 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 303 | 170 | 1.678 | 1.719 |
| Total debt | 436 | 303 | 170 | 1.678 | 1.719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Mørk | Management | 0 companies |
| Ulla Mørk | Board of Directors | 0 companies |
| Jakob Hoeg Mørk | Board of Directors | 0 companies |
| Henning Hedegaard Jessen | Chairman | 0 companies |
| Jonna Jessen | Board of Directors | 0 companies |