| Revenue | DKK 230K | -26% |
| EBITDA | DKK 230K | -26% |
| Net profit | DKK 41K | -60% |
| Total assets | DKK 10,9M | +0% |
| Equity | DKK 5,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 1.822 | 868 | — | 908 | 894 | 1.026 | 1.230 | 1.732 | 391 | 424 | 312 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 1.822 | 844 | 1.726 | 908 | 894 | 1.026 | 1.230 | 1.732 | 391 | 424 | 312 | 230 |
| Depreciation & amort. | 27 | 234 | -190 | -133 | -133 | -133 | -133 | -133 | -111 | -66 | -66 | -66 | -66 |
| EBIT | 298 | 1.588 | 654 | 1.593 | 775 | 761 | 893 | 1.097 | 1.621 | 324 | 358 | 245 | 163 |
| Net financials | -200 | -1.038 | -1.191 | -976 | -567 | -651 | -480 | -557 | -339 | -77 | 2.106 | -95 | -93 |
| Profit before tax | 98 | 550 | -537 | 617 | 208 | 110 | 413 | 540 | 1.283 | 247 | 2.464 | 150 | 71 |
| Tax | 38 | 196 | 1 | 68 | 14 | 4 | 66 | 57 | 14 | 11 | 697 | 48 | 30 |
| Net profit | 60 | 354 | -538 | 549 | 194 | 105 | 347 | 483 | 1.269 | 236 | 1.767 | 103 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.753 | 30.524 | 26.702 | 22.891 | 22.971 | 22.773 | 22.931 | 20.181 | 11.939 | 12.077 | 11.409 | 10.901 | 10.853 |
| Equity | 1.902 | 2.256 | 417 | 966 | 1.160 | 1.266 | 1.613 | 2.096 | 3.365 | 3.601 | 5.368 | 5.470 | 5.511 |
| Long-term debt | 2.697 | 19.873 | 14.804 | 11.427 | 11.050 | 10.615 | 10.171 | 8.679 | 3.677 | 3.496 | 3.316 | 3.159 | 2.985 |
| Short-term debt | 4.154 | 8.395 | 11.480 | 10.498 | 10.760 | 10.892 | 11.147 | 9.406 | 4.898 | 4.979 | 2.725 | 2.271 | 2.357 |
| Total debt | 6.851 | 28.268 | 26.284 | 21.925 | 21.811 | 21.507 | 21.319 | 18.085 | 8.574 | 8.476 | 6.041 | 5.430 | 5.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2010 | — | — |
HF Management | Management | 2010 | — | — |
LE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIME GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Grouleff | Management | 0 companies |
| Henning Farre Vestergaard | Management | 0 companies |
| Lars Egebjerg Pontoppidan | Management | 0 companies |