| Revenue | DKK -18K | -82% |
| EBITDA | DKK -120K | +80% |
| Net profit | DKK -1,3M | -153% |
| Total assets | DKK 31,4M | -11% |
| Equity | DKK 30,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -435 | -28 | -3 | -13 | -14 | -11 | -10 | -12 | -8 | -12 | 475 | -96 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -504 | -103 |
| EBITDA | 38 | -435 | -7 | -3 | -13 | -14 | -11 | -10 | -12 | -8 | -12 | 475 | -601 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -435 | -7 | -3 | -13 | -14 | -11 | -10 | -12 | -8 | -12 | 475 | -601 | -120 |
| Net financials | 44 | -425 | -21 | 636 | 428 | -125 | -101 | -459 | 0 | 1.854 | 31.571 | 1.744 | 3.825 | -1.201 |
| Profit before tax | 38 | -446 | -28 | 633 | 415 | -139 | -112 | -469 | -12 | 1.846 | 31.559 | 2.218 | 3.224 | -1.322 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 454 | 709 | 4 |
| Net profit | 38 | -446 | -28 | 633 | 415 | -139 | -112 | -469 | -12 | 1.846 | 31.559 | 1.764 | 2.515 | -1.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 20 | 13 | 243 | 672 | 550 | 455 | 0 | 1 | 1.855 | 33.306 | 32.932 | 35.237 | 31.416 |
| Equity | 101 | -401 | -429 | 204 | 619 | 480 | 369 | -100 | -112 | 1.733 | 33.292 | 32.456 | 33.970 | 30.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709 | 4 |
| Short-term debt | 39 | 44 | 44 | 39 | 53 | 70 | 86 | 100 | 113 | 121 | 14 | 476 | 557 | 768 |
| Total debt | 39 | 44 | 44 | 39 | 53 | 70 | 86 | 100 | 113 | 121 | 14 | 476 | 1.266 | 772 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|