| Revenue | DKK 4K | -142% |
| EBITDA | DKK -53K | +67% |
| Net profit | DKK 3M | +612% |
| Total assets | DKK 54,5M | +5% |
| Equity | DKK 53,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 66 | -64 | -45 | -39 | 19 | -49 | -23 | -52 | 24 | -100 | -9 | 4 |
| Staff expenses | -30 | -30 | -34 | -0 | -30 | -32 | -32 | -36 | -54 | -55 | -352 | -148 | -56 |
| EBITDA | 53 | 36 | -98 | -45 | -69 | -14 | -81 | -59 | -106 | -32 | -453 | -157 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 36 | -98 | -45 | -69 | -14 | -81 | -59 | -106 | -32 | -453 | -157 | -53 |
| Net financials | -20 | 2.096 | 3.257 | 4.970 | 4.638 | 8.451 | 6.237 | 3.829 | 9.551 | 9.076 | 1.304 | -428 | 3.250 |
| Profit before tax | 33 | 2.132 | 3.159 | 4.925 | 4.569 | 8.438 | 6.156 | 3.770 | 9.445 | 9.045 | 851 | -585 | 3.197 |
| Tax | 9 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 146 | -0 | -0 | 204 |
| Net profit | 24 | 2.126 | 3.159 | 4.925 | 4.569 | 8.438 | 6.156 | 3.770 | 9.445 | 8.898 | 851 | -585 | 2.993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 2.393 | 6.034 | 11.022 | 15.475 | 23.393 | 29.948 | 33.120 | 42.487 | 51.456 | 52.285 | 51.730 | 54.463 |
| Equity | 149 | 2.068 | 5.137 | 9.973 | 14.541 | 22.979 | 29.035 | 32.705 | 42.040 | 50.825 | 51.562 | 50.860 | 53.731 |
| Long-term debt | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 0 | 0 |
| Short-term debt | 330 | 325 | 897 | 1.049 | 934 | 414 | 913 | 415 | 448 | 631 | 723 | 870 | 732 |
| Total debt | 330 | 325 | 897 | 1.049 | 934 | 414 | 913 | 415 | 448 | 631 | 723 | 870 | 732 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 50.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|