| Revenue | DKK -25K | -134% |
| EBITDA | DKK -25K | +88% |
| Net profit | DKK -54K | -115% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 701K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -4 | -48 | 265 | 671 | -31 | 418 | 74 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -194 | -581 | -76 | -286 | -283 | -0 |
| EBITDA | -1 | -1 | -2 | -1 | -298 | -2 | -4 | -122 | 71 | 89 | -107 | 132 | -210 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -6 | -6 | -19 |
| EBIT | -1 | -1 | -2 | -1 | -298 | -2 | -4 | -134 | 71 | 89 | -107 | 126 | -216 | -44 |
| Net financials | 167 | 412 | 282 | -312 | -300 | 351 | 34 | 544 | -81 | -86 | -75 | -189 | 577 | -10 |
| Profit before tax | 166 | 411 | 281 | -313 | -301 | 350 | 30 | 411 | -10 | 4 | -182 | -63 | 361 | -54 |
| Tax | 1 | 1 | 26 | 27 | 1 | 21 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | 409 | 255 | -341 | -302 | 329 | 26 | 411 | -10 | 4 | -182 | -63 | 361 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.548 | 2.890 | 3.165 | 2.726 | 2.342 | 2.565 | 2.401 | 2.622 | 1.366 | 1.348 | 990 | 1.051 | 1.331 | 1.191 |
| Equity | 2.520 | 2.887 | 3.045 | 2.606 | 2.204 | 2.533 | 2.187 | 2.545 | 635 | 639 | 456 | 394 | 755 | 701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 3 | 120 | 120 | 137 | 31 | 214 | 77 | 731 | 709 | 533 | 657 | 576 | 490 |
| Total debt | 22 | 3 | 120 | 120 | 137 | 31 | 214 | 77 | 731 | 709 | 533 | 657 | 576 | 490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|