| Revenue | DKK 97K | +47% |
| EBITDA | DKK 97K | +141% |
| Net profit | DKK 39K | +105% |
| Total assets | DKK 3,9M | +18% |
| Equity | DKK -1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -668 | — | — | — | 146 | 150 | 145 | 171 | 341 | 116 | 133 | 27 | 66 | 97 |
| Staff expenses | -437 | -0 | -0 | -0 | -21 | -9 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBITDA | -230 | 0 | 0 | 0 | 124 | 141 | 145 | 171 | 328 | 116 | 123 | 27 | -234 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | 0 | 0 | 0 | 116 | 129 | 145 | 171 | 328 | 116 | 123 | 27 | -234 | 97 |
| Net financials | -1 | 0 | 0 | 0 | 0 | -2 | -10 | -10 | 10 | -3 | -1.026 | -803 | -673 | -45 |
| Profit before tax | -230 | 0 | 0 | 0 | 116 | 127 | 135 | 161 | 338 | 113 | -903 | -776 | -907 | 52 |
| Tax | -63 | -0 | -0 | -0 | 27 | 31 | 28 | 36 | 63 | 25 | 28 | -3 | -73 | 13 |
| Net profit | -167 | 0 | 0 | 0 | 88 | 96 | 107 | 125 | 275 | 88 | -931 | -773 | -834 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 0 | 0 | 0 | 225 | 754 | 850 | 981 | 1.616 | 1.614 | 274 | 1.276 | 3.329 | 3.932 |
| Equity | 389 | 0 | 0 | 0 | 169 | 176 | 283 | 408 | 683 | 771 | -160 | -933 | -1.766 | -1.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 502 | 512 | 522 | 787 | 803 | 401 | 2.194 | 5.073 | 5.634 |
| Short-term debt | -215 | 0 | 0 | 0 | 56 | 76 | 55 | 52 | 146 | 40 | 33 | 14 | 22 | 26 |
| Total debt | -215 | 0 | 0 | 0 | 56 | 577 | 566 | 574 | 933 | 843 | 434 | 2.208 | 5.095 | 5.659 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|