| Revenue | — | — |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -15K | -99% |
| Total assets | DKK 263K | +18% |
| Equity | DKK 26K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | 50 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | 50 | -9 | -10 |
| Net financials | -1 | -1 | -3 | -2 | 0 | 0 | -2 | -3 | -4 | -5 | 52 | -1 | -9 |
| Profit before tax | -8 | -8 | -8 | -4 | -5 | -5 | -7 | -10 | -12 | -13 | 44 | -10 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -4 |
| Net profit | -8 | -8 | -8 | -4 | -5 | -5 | -7 | -8 | -9 | -10 | 47 | -8 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 76 | 76 | 76 | 76 | 76 | 143 | 208 | 196 | 340 | 222 | 263 |
| Equity | 67 | 59 | 51 | 46 | 41 | 36 | 29 | 21 | 12 | 2 | 49 | 41 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 25 | 30 | 35 | 40 | 47 | 122 | 196 | 194 | 291 | 181 | 237 |
| Total debt | 13 | 21 | 25 | 30 | 35 | 40 | 47 | 122 | 196 | 194 | 291 | 181 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|