| Revenue | DKK 18,2M | +11% |
| EBITDA | DKK 1,4M | +55% |
| Net profit | DKK 923K | +64% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 1,4M | +36% |
| Employees | 64 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.119 | 7.020 | 7.454 | 7.698 | 8.723 | 9.250 | 9.368 | 10.777 | 12.904 | 13.654 | 14.190 | 16.475 | 18.232 |
| Staff expenses | -5.498 | -6.277 | -6.668 | -6.974 | -8.009 | -8.470 | -9.082 | -10.185 | -12.262 | -12.780 | -13.417 | -15.536 | -16.821 |
| EBITDA | 621 | 741 | 786 | 725 | 714 | 780 | 262 | 592 | 642 | 874 | 773 | 913 | 1.411 |
| Depreciation & amort. | -310 | -499 | -499 | -504 | -517 | -530 | -496 | -486 | -492 | -104 | -147 | -163 | -181 |
| EBIT | 312 | 242 | 287 | 221 | 197 | 250 | -234 | 106 | 150 | 770 | 626 | 749 | 1.230 |
| Net financials | -391 | -345 | -256 | -174 | -162 | -109 | -37 | -32 | -10 | -28 | -27 | -18 | -22 |
| Profit before tax | -79 | -103 | 31 | 47 | 35 | 141 | -270 | 73 | 140 | 742 | 599 | 731 | 1.209 |
| Tax | -181 | -13 | 20 | 29 | 13 | 38 | -55 | 23 | 34 | 162 | 127 | 168 | 286 |
| Net profit | 101 | -90 | 11 | 17 | 22 | 103 | -216 | 51 | 105 | 580 | 472 | 563 | 923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.025 | 4.681 | 4.056 | 3.728 | 3.221 | 2.836 | 2.464 | 2.172 | 3.281 | 2.670 | 2.815 | 3.549 | 3.714 |
| Equity | -498 | -662 | -651 | -633 | -611 | -507 | -723 | -672 | -567 | 13 | 485 | 1.048 | 1.421 |
| Long-term debt | 3.311 | 2.878 | 2.897 | 2.092 | 1.733 | 1.158 | 858 | 656 | 492 | 400 | 0 | 0 | 0 |
| Short-term debt | 2.212 | 2.465 | 1.809 | 2.269 | 2.099 | 2.185 | 2.330 | 2.188 | 3.355 | 2.249 | 2.307 | 2.468 | 2.275 |
| Total debt | 5.523 | 5.343 | 4.706 | 4.361 | 3.832 | 3.343 | 3.187 | 2.844 | 3.847 | 2.649 | 2.307 | 2.468 | 2.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2010 | — | — |
BA | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANKERSBORG HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
J Ankersborg Holding ApS | Company | 10.0% | 10.0% | 2021 |
NM Ankersborg Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Midtgaard Ankersborg | Management | 0 companies |
| Bjarne Alfred Degerth | Audit | 0 companies |