| Revenue | DKK 1M | -37% |
| EBITDA | DKK 8K | -97% |
| Net profit | DKK -12K | -105% |
| Total assets | DKK 748K | -22% |
| Equity | DKK 609K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 135 | 795 | 963 | 1.114 | 1.652 | 1.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -689 | -631 | -902 | -1.331 | -1.030 |
| EBITDA | -7 | -7 | -9 | -6 | -5 | -5 | -5 | 12 | 135 | 106 | 332 | 211 | 321 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -11 | -7 | -7 |
| EBIT | -7 | -7 | -9 | -6 | -5 | -5 | -5 | 12 | 135 | 106 | 331 | 200 | 314 | 1 |
| Net financials | -1 | -1 | -3 | -2 | 0 | 0 | -1 | 22 | -3 | -8 | -10 | -6 | -13 | -14 |
| Profit before tax | -8 | -8 | -8 | -4 | -5 | -5 | -6 | 10 | 133 | 97 | 321 | 194 | 301 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 21 | 71 | 45 | 67 | -2 |
| Net profit | -8 | -8 | -8 | -4 | -5 | -5 | -6 | 10 | 116 | 76 | 250 | 150 | 234 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 76 | 76 | 76 | 76 | 76 | 100 | 304 | 426 | 858 | 828 | 962 | 748 |
| Equity | 67 | 59 | 51 | 46 | 41 | 36 | 29 | 39 | 156 | 232 | 425 | 516 | 688 | 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 25 | 30 | 35 | 40 | 47 | 61 | 148 | 194 | 431 | 307 | 271 | 137 |
| Total debt | 13 | 21 | 25 | 30 | 35 | 40 | 47 | 61 | 148 | 194 | 431 | 307 | 271 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|