| Revenue | DKK 245K | -46% |
| EBITDA | DKK 82K | +311% |
| Net profit | DKK 82K | +612% |
| Total assets | DKK 457K | +140% |
| Equity | DKK 162K | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 0 | -3 | -3 | -3 | 0 | -68 | 0 | 728 | 480 | 481 | 457 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -3 | -3 | -3 | 0 | -68 | 0 | 236 | -6 | -17 | 20 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -3 | -3 | -3 | 0 | -68 | 0 | 236 | -6 | -17 | 20 | 82 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 0 | -3 | -3 | -3 | -3 | 0 | -68 | 0 | 236 | -6 | -17 | 20 | 82 |
| Tax | 0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | 52 | -0 | -0 | 8 | -0 |
| Net profit | 0 | -2 | -3 | -3 | -3 | 0 | -68 | 0 | 184 | -6 | -17 | 12 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 93 | 76 | 74 | 71 | 71 | 3 | 3 | 478 | 246 | 62 | 191 | 457 |
| Equity | 81 | 79 | 76 | 74 | 71 | 71 | 3 | 3 | 188 | 68 | 51 | 63 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 178 | 11 | 128 | 294 |
| Total debt | 149 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 178 | 11 | 128 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Unofficial title | Unofficial title | 2025 | — | — |
JR Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sønderup | Unofficial title | 0 companies |
| Jørgen Roager | Founder | 0 companies |