| Revenue | DKK -12K | +114% |
| EBITDA | DKK -12K | -114% |
| Net profit | DKK -5,9M | -302% |
| Total assets | DKK 85,2M | -7% |
| Equity | DKK -7,3M | -400% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | -5 | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | -6 | -0 | -718 | -5.852 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | -6 | -5 | -724 | -5.864 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | 736 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -65 | -6 | -5 | -1.460 | -5.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 126 | 61 | 46 | 46 | 91.709 | 85.162 |
| Equity | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 71 | 71 | 6 | 0 | -5 | -1.465 | -7.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 56 | 56 | 46 | 51 | 93.174 | 92.491 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 56 | 56 | 46 | 51 | 93.174 | 92.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Rasmussen | Chairman | 0 companies |