| Revenue | DKK 33K | — |
| EBITDA | DKK 33K | -19% |
| Net profit | DKK 26K | +450% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | — | — | — | — | — | — | 0 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -15 | 24 | -5 | -13 | -7 | -25 | -27 | -2 | 0 | 867 | 194 | 40 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -15 | 24 | -5 | -13 | -7 | -25 | -27 | -2 | 0 | 867 | 194 | 40 | 33 |
| Net financials | 4 | -6 | 32 | 2 | -5 | -7 | 243 | -182 | -125 | -17 | 868 | -193 | 4 | -6 |
| Profit before tax | 4 | -14 | 24 | -5 | -13 | -15 | 394 | -209 | -127 | -17 | 845 | -205 | -9 | 27 |
| Tax | 1 | 5 | -0 | -0 | -0 | -0 | 10 | -6 | -1 | 24 | -10 | -21 | -14 | 1 |
| Net profit | 3 | -19 | 24 | -5 | -13 | -15 | 207 | -203 | -127 | -42 | 855 | -184 | 5 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 72 | 96 | 91 | 78 | 84 | 341 | 194 | 254 | 440 | 2.929 | 3.001 | 2.928 | 2.954 |
| Equity | 83 | 65 | 89 | 83 | 71 | 56 | 263 | 68 | -59 | -100 | 2.311 | 2.110 | 2.056 | 2.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526 | 559 | 706 | 777 | 943 |
| Short-term debt | 1 | 8 | 8 | 8 | 8 | 28 | 78 | 126 | 313 | 15 | 59 | 185 | 95 | 0 |
| Total debt | 1 | 8 | 8 | 8 | 8 | 28 | 78 | 126 | 313 | 540 | 618 | 891 | 872 | 943 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|