| Revenue | DKK 858K | +29% |
| EBITDA | DKK -78K | -120% |
| Net profit | DKK -204K | -176% |
| Total assets | DKK 2,5M | +11% |
| Equity | DKK 544K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 365 | 446 | 827 | 645 | 241 | 519 | 511 | 594 | 354 | 1.529 | 664 | 858 |
| Staff expenses | -0 | -122 | -397 | -0 | -0 | -0 | -114 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 243 | 6 | -69 | -449 | 55 | 350 | 302 | -54 | -517 | 633 | 382 | -78 |
| Depreciation & amort. | 101 | -3 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -114 |
| EBIT | -142 | 240 | -7 | -69 | -449 | 55 | 350 | 302 | -54 | -517 | 633 | 268 | -191 |
| Net financials | -26 | -9 | -44 | -50 | -48 | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -13 |
| Profit before tax | -82 | 231 | -29 | -119 | -497 | 54 | 349 | 300 | -54 | -518 | 633 | 268 | -204 |
| Tax | 42 | 59 | 11 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 14 | -0 | -0 |
| Net profit | -125 | 172 | -40 | -119 | -497 | 54 | 349 | 299 | -54 | -518 | 619 | 268 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 1.216 | 1.376 | 1.332 | 159 | 70 | 37 | 158 | 32 | 106 | 903 | 2.225 | 2.467 |
| Equity | -135 | 37 | -2 | -121 | -619 | -565 | -216 | 83 | 28 | -140 | 479 | 748 | 544 |
| Long-term debt | 509 | 509 | 614 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 14 | 0 | 0 |
| Short-term debt | 561 | 670 | 764 | 1.454 | 778 | 634 | 254 | 75 | 3 | 245 | 410 | 1.477 | 1.924 |
| Total debt | 1.070 | 1.179 | 1.378 | 1.454 | 778 | 634 | 254 | 75 | 3 | 246 | 424 | 1.477 | 1.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2010 | — | — |
BP Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC360 Group ApS | Company | 100.0% | 100.0% | 2021 |
Heartland Collective ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Popovic | Management | 0 companies |
| Bobi Popovic | Founder | 0 companies |