| Revenue | DKK 645K | -66% |
| EBITDA | DKK 469K | -75% |
| Net profit | DKK 281K | -76% |
| Total assets | DKK 24,6M | -3% |
| Equity | DKK 2,7M | +11% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 883 | 811 | 1.440 | 1.381 | 1.170 | 2.076 | 2.428 | 1.096 | 3.146 | 1.507 | 1.875 | 645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -194 | -469 | -986 | -1.468 | -3 | -176 |
| EBITDA | 572 | 883 | 811 | 1.440 | 1.381 | 1.170 | 2.076 | 2.234 | 627 | 2.160 | 39 | 1.872 | 469 |
| Depreciation & amort. | -160 | -156 | -203 | -270 | -273 | -338 | -469 | -478 | -363 | -300 | -286 | -238 | -247 |
| EBIT | 412 | 727 | 609 | 1.170 | 1.108 | 831 | 1.607 | 1.756 | 264 | 1.860 | -247 | 1.635 | 223 |
| Net financials | -601 | -506 | -340 | -363 | -196 | -453 | -570 | -675 | -365 | -82 | -9 | -190 | 86 |
| Profit before tax | -190 | 221 | 268 | 807 | 912 | 378 | 1.038 | 1.081 | -101 | 1.778 | -256 | 1.445 | 308 |
| Tax | -6 | 104 | 13 | 190 | 215 | 90 | 245 | 260 | -8 | 390 | -88 | 285 | 27 |
| Net profit | -184 | 117 | 255 | 617 | 697 | 288 | 793 | 821 | -93 | 1.389 | -169 | 1.160 | 281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.078 | 13.059 | 17.604 | 19.653 | 22.582 | 29.797 | 38.832 | 34.516 | 32.329 | 29.402 | 28.756 | 25.417 | 24.645 |
| Equity | -110 | 7 | 263 | 880 | 1.577 | 1.865 | 2.658 | 3.479 | 86 | 1.475 | 1.306 | 2.466 | 2.748 |
| Long-term debt | 5.317 | 9.439 | 10.447 | 12.059 | 11.395 | 12.747 | 17.267 | 16.333 | 10.186 | 8.432 | 7.490 | 21.723 | 20.829 |
| Short-term debt | 4.872 | 3.613 | 6.894 | 6.714 | 9.611 | 15.184 | 18.906 | 14.704 | 22.057 | 19.495 | 19.960 | 1.228 | 1.068 |
| Total debt | 10.188 | 13.052 | 17.341 | 18.773 | 21.005 | 27.932 | 36.174 | 31.037 | 32.243 | 27.927 | 27.450 | 22.951 | 21.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2010 | — | — |
KK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøyer Invest ApS | Company | 100.0% | 100.0% | 2015 |
ERIK KRØYER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Krøyer | Management | 0 companies |
| Karsten Krøyer | Management | 0 companies |