| Revenue | DKK -8,5M | +85% |
| EBITDA | DKK -762K | -2833% |
| Net profit | DKK -8,5M | -85% |
| Total assets | DKK 8,3M | -37% |
| Equity | DKK 8,1M | -24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -222 | -89 | — | -4.611 | -8.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -222 | -89 | -2.262 | -26 | -762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -89 | -2.262 | -26 | -762 |
| Net financials | -212 | -75 | -2.252 | -4.546 | -7.744 |
| Profit before tax | -222 | -89 | -2.261 | -4.572 | -8.506 |
| Tax | -2 | -3 | -2 | 3 | -24 |
| Net profit | -220 | -86 | -2.259 | -4.575 | -8.482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.121 | 6.250 | 9.774 | 13.288 | 8.342 |
| Equity | 922 | 5.961 | 9.146 | 10.561 | 8.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 289 | 627 | 2.727 | 265 |
| Total debt | 199 | 289 | 627 | 2.727 | 265 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FF Management | Management | 2010 – 2015 |
AN Management | Management | 2010 – 2013 |
LH Management | Management | 2015 – 2019 |
PH Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Filippo Filippeschi | Management | 0 companies |
| Asger Nordlund | Management | 0 companies |
| Lars Henriksen | Management | 0 companies |
| Peter Hansen Lolle | Management | 0 companies |
| Inge Kindberg | Board of Directors | 0 companies |
| Alexander Anker Sørensen | Board of Directors | 0 companies |
| Camilla Ley Valentin | Board of Directors | 0 companies |
| Ole Nikolajsen | Board of Directors | 0 companies |
| Trond Olav Paulsrud | Board of Directors | 0 companies |
| Gunnar Grosvold | Chairman | 0 companies |
| Henrik Mansfeldt Witt | Chairman | 0 companies |