| Revenue | DKK 607K | -50% |
| EBITDA | DKK -502K | -1339% |
| Net profit | DKK -473K | -543% |
| Total assets | DKK 941K | -35% |
| Equity | DKK 766K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 925 | 2.463 | 3.763 | 7.698 | 8.721 | 2.913 | 1.206 | 607 |
| Staff expenses | -849 | -708 | -1.633 | -2.547 | -2.480 | -2.282 | -2.635 | -1.166 | -1.293 |
| EBITDA | -87 | 217 | 830 | 1.217 | 5.218 | 2.079 | 278 | 40 | -502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 217 | 830 | 1.217 | 5.218 | 2.079 | 278 | 40 | -502 |
| Net financials | -5 | -7 | -5 | -1 | 39 | 129 | -23 | -168 | 49 |
| Profit before tax | -93 | 210 | 825 | 1.216 | 5.257 | 2.208 | 254 | -127 | -453 |
| Tax | -22 | 54 | 204 | 287 | 1.159 | 487 | 57 | -54 | 20 |
| Net profit | -71 | 156 | 621 | 929 | 4.099 | 1.720 | 197 | -74 | -473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 527 | 1.572 | 2.771 | 7.969 | 3.805 | 2.407 | 1.443 | 941 |
| Equity | 172 | 328 | 868 | 1.597 | 4.896 | 2.816 | 1.513 | 1.240 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 165 | 702 | 1.172 | 3.043 | 958 | 887 | 203 | 175 |
| Total debt | 192 | 165 | 702 | 1.172 | 3.043 | 958 | 887 | 203 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2010 | — | — |
WR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
William Rose Holding ApS | Company | 50.0% | 50.0% | 2010 |
Martin Hahn Holding ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Peter Hahn | Management | 0 companies |
| William Rose | Management | 0 companies |